| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 952 € | - | - | - | - | - | - | 21 547 € | 9405 € | 0 € | 1881 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7524 € | 0 € | 7524 € | - | 0 € | 7524 € |
| 2023 | 31 047 € | - | - | - | - | - | - | 27 966 € | 3081 € | 0 € | 2128 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 953 € | 0 € | 953 € | - | 0 € | 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3140 € | 0 € | 5 € | 11 965 € | 15 110 € | 0 € | 0 € | 0 € | 0 € | 15 110 € | - | 5882 € | 0 € | 0 € | 9228 € | 15 110 € | 15 110 € |
| 2023 | 2340 € | 0 € | 612 € | 10 521 € | 13 473 € | 0 € | 0 € | 0 € | 0 € | 13 473 € | - | 11 769 € | 0 € | 0 € | 1704 € | 13 473 € | 13 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2580 € | 166.0% | 660 € | 1910 € | 10% |
| 2023 | 970 € | 223.3% | 120 € | 850 € | 10% |
| 2022 | 300 € | - | 40 € | 200 € | 1 |