Z33, SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	72 231 €	-	-	-	-	-	-	222 212 €	-149 981 €	0 €	13 829 €	699 €	24 452 €	0 €	0 €	0 €	-	104 523 €	-	-	-292 086 €	0 €	-292 086 €	-	0 €	-292 086 €
2023	108 452 €	-	-	-	-	-	-	52 227 €	56 225 €	0 €	13 731 €	0 €	24 927 €	0 €	0 €	0 €	-	139 478 €	-	-	-121 911 €	0 €	-121 911 €	-	0 €	-121 911 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	8776 €	0 €	36 671 €	0 €	45 447 €	815 000 €	0 €	1 235 243 €	2 050 243 €	2 095 690 €	-	282 822 €	1 000 000 €	0 €	812 868 €	2 095 690 €	2 095 690 €
2023	8317 €	0 €	204 851 €	0 €	213 168 €	828 971 €	0 €	1 275 774 €	2 104 745 €	2 317 913 €	-	12 959 €	1 200 000 €	0 €	1 104 954 €	2 317 913 €	2 317 913 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	17 340 €	33.6%	2060 €	3490 €	30%
2023	26 120 €	49.2%	1910 €	3350 €	30%
2022	17 510 €	-	2060 €	3350 €	3