| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 790 378 € | - | - | - | - | - | - | 600 324 € | 190 054 € | 65 € | 652 € | 0 € | 28 746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 591 € | 20 000 € | 140 591 € | - | 80 000 € | 60 591 € |
| 2023 | 605 919 € | - | - | - | - | - | - | 486 966 € | 118 953 € | 0 € | 1068 € | 0 € | 18 313 € | 0 € | 0 € | 0 € | - | 411 € | - | - | 99 161 € | 2603 € | 96 558 € | - | 10 000 € | 86 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 204 513 € | 0 € | 10 057 € | 0 € | 214 570 € | 0 € | 0 € | 921 € | 921 € | 215 491 € | - | 36 440 € | 0 € | 0 € | 179 051 € | 215 491 € | 215 491 € |
| 2023 | 131 207 € | 0 € | 4729 € | 0 € | 135 936 € | 0 € | 0 € | 1210 € | 1210 € | 137 146 € | - | 18 687 € | 0 € | 0 € | 118 459 € | 137 146 € | 137 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 820 € | 37.2% | 23 650 € | 42 190 € | 13+30% |
| 2023 | 126 720 € | 90.1% | 16 350 € | 33 000 € | 10+11% |
| 2022 | 66 670 € | - | 9830 € | 19 930 € | 9 |