| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2100 € | - | - | - | - | - | - | 3969 € | -1869 € | 0 € | 439 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2308 € | 0 € | -2308 € | - | 0 € | -2308 € |
| 2023 | 7280 € | - | - | - | - | - | - | 4744 € | 2536 € | 0 € | 459 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2077 € | 1424 € | 653 € | - | 0 € | 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 € | 0 € | 60 € | 0 € | 372 € | 0 € | 0 € | 0 € | 0 € | 372 € | - | 4 € | 0 € | 0 € | 368 € | 372 € | 372 € |
| 2023 | 1215 € | 0 € | 2156 € | 0 € | 3371 € | 0 € | 0 € | 0 € | 0 € | 3371 € | - | 695 € | 0 € | 0 € | 2676 € | 3371 € | 3371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 1.6% | 720 € | 1200 € | 10% |
| 2023 | 2490 € | 17.5% | 290 € | 1300 € | 10% |
| 2022 | 2120 € | - | 790 € | 1320 € | 1 |