| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 332 488 € | - | - | - | - | - | - | 187 654 € | 144 834 € | 20 759 € | 72 449 € | 3500 € | 9832 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 45 252 € | 0 € | 45 252 € | - | 0 € | 45 252 € |
| 2024 | 178 447 € | - | - | - | - | - | - | 171 553 € | 6894 € | 3882 € | 37 942 € | 38 677 € | 1133 € | 0 € | 0 € | 0 € | - | 1266 € | - | - | 1348 € | 0 € | 1348 € | - | 0 € | 1348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 995 € | 0 € | 11 590 € | 0 € | 86 585 € | 0 € | 0 € | 10 397 € | 10 397 € | 96 982 € | - | 15 656 € | 0 € | 0 € | 81 326 € | 96 982 € | 96 982 € |
| 2024 | 42 714 € | 0 € | 6463 € | 0 € | 49 177 € | 0 € | 0 € | 4645 € | 4645 € | 53 822 € | - | 17 748 € | 0 € | 0 € | 36 074 € | 53 822 € | 53 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 380 € | 31.2% | 18 460 € | 12 850 € | 2+100% |
| 2023 | 29 260 € | 148.8% | 4890 € | 4430 € | 10% |
| 2022 | 11 760 € | - | 2840 € | 550 € | 1 |