| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 298 887 € | 0 € | 0 € | 0 € | 155 168 € | 95 838 € | 0 € | - | - | - | - | - | 68 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 926 € | 0 € | -20 926 € | - | 0 € | -20 926 € |
| 2020 | 161 379 € | 0 € | 0 € | 0 € | 83 488 € | 17 134 € | 0 € | - | - | - | - | - | 61 968 € | 0 € | 0 € | 0 € | - | 63 € | - | - | -1274 € | 0 € | -1274 € | - | 0 € | -1274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4627 € | 0 € | 14 227 € | 0 € | 18 854 € | 0 € | 0 € | 6075 € | 6075 € | 24 929 € | - | 44 329 € | 0 € | 0 € | -19 400 € | 24 929 € | 24 929 € |
| 2020 | 1822 € | 0 € | 7815 € | 0 € | 9637 € | 0 € | 0 € | 0 € | 0 € | 9637 € | - | 8111 € | 0 € | 0 € | 1526 € | 9637 € | 9637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 740 € | 98.5% | 1480 € | -630 € | - |
| 2022 | 49 230 € | - | 4440 € | 14 080 € | 9 |