| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 685 € | - | - | - | - | - | - | 11 054 € | 1631 € | 985 € | 1979 € | 0 € | 408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1741 € | 50 € | -1791 € | - | 0 € | -1791 € |
| 2024 | 20 805 € | - | - | - | - | - | - | 7616 € | 13 189 € | 14 359 € | 2717 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4031 € | 0 € | -4031 € | - | 0 € | -4031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1840 € | 0 € | 237 € | 0 € | 2077 € | 0 € | 0 € | 3630 € | 3630 € | 5707 € | - | 0 € | 0 € | 0 € | 5707 € | 5707 € | - |
| 2024 | 2671 € | 0 € | 0 € | 0 € | 2671 € | 0 € | 0 € | 5107 € | 5107 € | 7778 € | - | 280 € | 0 € | 0 € | 7498 € | 7778 € | 7778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4550 € | 2.4% | 30 € | 2350 € | 10% |
| 2023 | 4660 € | 38.7% | 0 € | 1640 € | 10% |
| 2022 | 3360 € | - | 30 € | 490 € | 1 |