| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 495 363 € | - | - | - | - | - | - | 370 897 € | 1 124 466 € | 1 073 530 € | 102 191 € | 15 943 € | 29 735 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 047 € | 0 € | -65 047 € | - | 0 € | -65 047 € |
| 2023 | 1 627 464 € | - | - | - | - | - | - | 456 763 € | 1 170 701 € | 1 078 030 € | 102 931 € | 5490 € | 12 929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 699 € | 0 € | -17 699 € | - | 0 € | -17 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 782 € | 0 € | 143 558 € | 84 634 € | 246 974 € | 66 135 € | 0 € | 113 117 € | 179 252 € | 426 226 € | - | 128 054 € | 400 000 € | 0 € | -101 828 € | 426 226 € | 426 226 € |
| 2023 | 42 241 € | 0 € | 138 252 € | 81 828 € | 262 321 € | 63 374 € | 269 € | 180 397 € | 244 040 € | 506 361 € | - | 143 142 € | 400 000 € | 0 € | -36 781 € | 506 361 € | 506 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 448 600 € | 5.0% | 82 130 € | 187 970 € | 40-5% |
| 2023 | 472 280 € | 39.0% | 78 090 € | 172 580 € | 42+68% |
| 2022 | 339 820 € | - | 45 150 € | 96 910 € | 25 |