| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 396 € | - | - | - | - | - | - | 78 543 € | 54 853 € | 38 363 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 490 € | 0 € | 16 490 € | - | 0 € | 16 490 € |
| 2023 | 76 616 € | - | - | - | - | - | - | 42 182 € | 34 434 € | 25 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9266 € | 0 € | 9266 € | - | 0 € | 9266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4407 € | 0 € | 1802 € | 0 € | 6209 € | 0 € | 0 € | 75 211 € | 75 211 € | 81 420 € | - | 38 905 € | 0 € | 0 € | 42 515 € | 81 420 € | 81 420 € |
| 2023 | 2036 € | 0 € | 1960 € | 0 € | 3996 € | 0 € | 0 € | 26 233 € | 26 233 € | 30 229 € | - | 4204 € | 0 € | 0 € | 26 025 € | 30 229 € | 30 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 350 € | 27.2% | 2360 € | 7110 € | 3-25% |
| 2023 | 16 780 € | 241.1% | 2170 € | 6910 € | 4+100% |
| 2022 | 4920 € | - | 750 € | 4160 € | 2 |