| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 193 178 € | - | - | - | - | - | - | 194 349 € | -1171 € | 0 € | 16 577 € | 2857 € | 0 € | 0 € | 0 € | 0 € | - | 88 € | - | - | -14 979 € | 0 € | -14 979 € | - | 0 € | -14 979 € |
| 2024 | 290 178 € | - | - | - | - | - | - | 204 431 € | 85 747 € | 0 € | 10 625 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 314 € | - | - | 75 008 € | 0 € | 75 008 € | - | 0 € | 75 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 647 € | 0 € | 15 702 € | 5196 € | 37 545 € | 0 € | 0 € | 72 184 € | 72 184 € | 109 729 € | - | 26 163 € | 0 € | 0 € | 83 566 € | 109 729 € | 109 729 € |
| 2024 | 4398 € | 0 € | 25 826 € | 3059 € | 33 283 € | 0 € | 0 € | 82 285 € | 82 285 € | 115 568 € | - | 17 023 € | 0 € | 0 € | 98 545 € | 115 568 € | 115 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 610 € | 92.4% | 6640 € | 11 120 € | 40% |
| 2023 | 12 270 € | 37.5% | 4380 € | 9420 € | 4+33% |
| 2022 | 19 630 € | - | 3470 € | 6980 € | 3 |