| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 175 050 € | - | - | - | - | - | - | 136 279 € | 38 771 € | 20 326 € | 6898 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 72 € | - | - | 11 475 € | 0 € | 11 475 € | - | 0 € | 11 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 13 488 € | 0 € | 1032 € | 0 € | 14 520 € | 0 € | 0 € | 5840 € | 5840 € | 20 360 € | - | 8875 € | 0 € | 0 € | 11 485 € | 20 360 € | 20 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 630 € | 1.7% | 11 760 € | 22 460 € | 80% |
| 2023 | 68 780 € | 84.5% | 11 530 € | 21 320 € | 8+33% |
| 2022 | 37 280 € | - | 5550 € | 13 250 € | 6 |