| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 290 € | - | - | - | - | - | - | 0 € | 197 290 € | 192 052 € | 2897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2341 € | 0 € | 2341 € | - | 0 € | 2341 € |
| 2023 | 153 739 € | - | - | - | - | - | - | 0 € | 153 739 € | 151 053 € | 1361 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1325 € | 0 € | 1325 € | - | 0 € | 1325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3724 € | 0 € | 646 € | 5910 € | 10 280 € | 0 € | 0 € | 0 € | 0 € | 10 280 € | - | 3329 € | 0 € | 0 € | 6951 € | 10 280 € | 10 280 € |
| 2023 | 360 € | 0 € | 256 € | 4755 € | 5371 € | 0 € | 0 € | 0 € | 0 € | 5371 € | - | 762 € | 0 € | 0 € | 4609 € | 5371 € | 5371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 270 € | 18.9% | 1750 € | 4650 € | 10% |
| 2023 | 9480 € | 25.4% | 1400 € | 3900 € | 10% |
| 2022 | 7560 € | - | 1100 € | 3240 € | 1 |