| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 696 € | 3414 € | 0 € | 0 € | 60 101 € | 14 518 € | 222 € | - | - | - | - | - | 12 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 € | 0 € | 88 € | - | 0 € | 88 € |
| 2023 | 88 201 € | 15 267 € | 0 € | 66 € | 59 896 € | 23 551 € | 103 € | - | - | - | - | - | 13 972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6012 € | 0 € | 6012 € | - | 0 € | 6012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 946 € | 0 € | 215 € | 53 475 € | 54 636 € | 0 € | 0 € | 0 € | 0 € | 54 636 € | - | 23 827 € | 18 950 € | 0 € | 11 859 € | 54 636 € | 54 636 € |
| 2023 | 1052 € | 0 € | 839 € | 50 098 € | 51 989 € | 0 € | 0 € | 103 € | 103 € | 52 092 € | - | 20 321 € | 20 000 € | 0 € | 11 771 € | 52 092 € | 52 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8580 € | 53.1% | 1510 € | 3360 € | 1-50% |
| 2023 | 18 300 € | 6.0% | 3100 € | 6580 € | 2-33% |
| 2022 | 17 270 € | - | 3170 € | 6040 € | 3 |