| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -158 € | 0 € | -158 € | - | 0 € | -158 € |
| 2023 | 11 483 € | - | - | - | - | - | - | 0 € | 11 483 € | 14 869 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3386 € | 0 € | -3386 € | - | 0 € | -3386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 6341 € | 0 € | 6341 € | 0 € | 0 € | 0 € | 0 € | 6341 € | - | 2718 € | 0 € | 0 € | 3623 € | 6341 € | 6341 € |
| 2023 | 109 € | 0 € | 6341 € | 0 € | 6450 € | 0 € | 0 € | 0 € | 0 € | 6450 € | - | 2669 € | 0 € | 0 € | 3781 € | 6450 € | 6450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 86.1% | 320 € | -70 € | - |
| 2023 | 1800 € | 15.1% | 850 € | 940 € | 20% |
| 2022 | 2120 € | - | 110 € | 2000 € | 2 |