| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 189 195 € | - | - | - | - | - | - | 355 475 € | -166 280 € | 41 169 € | 18 497 € | 193 237 € | 1166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 875 € | 25 € | -33 900 € | - | 0 € | -33 900 € |
| 2020 | 355 910 € | - | - | - | - | - | - | 352 931 € | 2979 € | 69 192 € | 16 427 € | 510 € | 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -83 002 € | 0 € | -83 002 € | - | 0 € | -83 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 21 776 € | 0 € | 32 672 € | 18 172 € | 72 620 € | 0 € | 0 € | 7235 € | 7235 € | 79 855 € | - | 193 957 € | 0 € | 0 € | -114 102 € | 79 855 € | 79 855 € |
| 2020 | 39 353 € | 0 € | 24 218 € | 11 765 € | 75 336 € | 0 € | 0 € | 10 687 € | 10 687 € | 86 023 € | - | 166 225 € | 0 € | 0 € | -80 202 € | 86 023 € | 86 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6000 € | 97.1% | 4940 € | 6290 € | 1-95% |
| 2022 | 209 230 € | - | 50 330 € | 82 640 € | 21 |