| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 606 € | - | - | - | - | - | - | 154 852 € | 160 754 € | 162 095 € | 21 392 € | 2807 € | 4582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 508 € | 0 € | -24 508 € | - | 0 € | -24 508 € |
| 2023 | 638 896 € | - | - | - | - | - | - | 285 161 € | 353 735 € | 341 885 € | 23 001 € | 33 418 € | 2928 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 339 € | 0 € | 19 339 € | - | 0 € | 19 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1625 € | 0 € | 35 240 € | 32 624 € | 69 489 € | 0 € | 493 € | 444 € | 937 € | 70 426 € | - | 70 085 € | 0 € | 0 € | 341 € | 70 426 € | 70 426 € |
| 2023 | 5982 € | 0 € | 20 528 € | 77 428 € | 103 938 € | 0 € | 653 € | 840 € | 1493 € | 105 431 € | - | 80 582 € | 0 € | 0 € | 24 849 € | 105 431 € | 105 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 160 € | 75.8% | 1800 € | 2940 € | 10% |
| 2023 | -66 710 € | 14.0% | 1780 € | 2880 € | 10% |
| 2022 | -77 570 € | - | 1330 € | 2200 € | 1 |