| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 225 € | - | - | - | - | - | - | 17 087 € | -862 € | 159 € | 261 € | 15 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1267 € | 0 € | -1267 € | - | 0 € | -1267 € |
| 2024 | 16 175 € | - | - | - | - | - | - | 17 449 € | -1274 € | 136 € | 271 € | 38 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1673 € | 8 € | -1681 € | - | 0 € | -1681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1346 € | 0 € | 1544 € | 0 € | 2890 € | 0 € | 48 € | 64 € | 112 € | 3002 € | - | 1128 € | 0 € | 0 € | 1874 € | 3002 € | 3002 € |
| 2024 | 2747 € | 0 € | 1668 € | 0 € | 4415 € | 0 € | 70 € | 310 € | 380 € | 4795 € | - | 1654 € | 0 € | 0 € | 3141 € | 4795 € | 4795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5480 € | 7.9% | 1340 € | 4130 € | 10% |
| 2023 | 5950 € | 1.2% | 1530 € | 4410 € | 10% |
| 2022 | 6020 € | - | 1530 € | 4490 € | 1 |