| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 168 289 € | - | - | - | - | - | - | 84 651 € | 83 638 € | 33 482 € | 11 403 € | 116 € | 15 343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 526 € | 4802 € | 18 724 € | - | 18 400 € | 324 € |
| 2022 | 45 585 € | - | - | - | - | - | - | 40 316 € | 5269 € | 0 € | 1166 € | 0 € | 4919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -816 € | 659 € | -1475 € | - | 0 € | -1475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4 € | 0 € | 199 € | 312 € | 515 € | 0 € | 0 € | 9649 € | 9649 € | 10 164 € | - | 8515 € | 0 € | 0 € | 1649 € | 10 164 € | 10 164 € |
| 2022 | 15 € | 0 € | 0 € | 4740 € | 4755 € | 0 € | 0 € | 2927 € | 2927 € | 7682 € | - | 7201 € | 0 € | 0 € | 481 € | 7682 € | 7682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 85.6% | 990 € | 1440 € | 2-33% |
| 2023 | 17 010 € | 52.8% | 3940 € | 8860 € | 30% |
| 2022 | 11 130 € | - | 2420 € | 6010 € | 3 |