| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 679 841 € | - | - | - | - | - | - | 652 053 € | 27 788 € | 0 € | 13 529 € | 146 € | 771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 634 € | 156 € | 13 478 € | - | 0 € | 13 478 € |
| 2023 | 176 885 € | - | - | - | - | - | - | 140 334 € | 36 551 € | 0 € | 3027 € | 0 € | 588 € | 0 € | 0 € | 0 € | - | 542 € | - | - | 32 394 € | 77 € | 32 317 € | - | 0 € | 32 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 690 € | 0 € | 6287 € | 70 € | 17 047 € | 0 € | 0 € | 48 099 € | 48 099 € | 65 146 € | - | 2298 € | 0 € | 0 € | 62 848 € | 65 146 € | 65 146 € |
| 2023 | 10 039 € | 0 € | 8564 € | 1612 € | 20 215 € | 0 € | 0 € | 40 577 € | 40 577 € | 60 792 € | - | 11 422 € | 0 € | 0 € | 49 370 € | 60 792 € | 60 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 200 € | 17.7% | 25 920 € | 3190 € | 1-50% |
| 2023 | 16 030 € | 321.8% | 770 € | 3810 € | 2+100% |
| 2022 | 3800 € | - | 1290 € | 1960 € | 1 |