| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4069 € | - | - | - | - | - | - | 3042 € | 1027 € | 2408 € | 1500 € | 31 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2867 € | 0 € | -2867 € | - | 0 € | -2867 € |
| 2024 | 8447 € | - | - | - | - | - | - | 5586 € | 2861 € | 3115 € | 2203 € | 5 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2457 € | 0 € | -2457 € | - | 0 € | -2457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 733 € | 0 € | 71 € | 12 007 € | 12 811 € | 0 € | 0 € | 110 € | 110 € | 12 921 € | - | 28 778 € | 13 730 € | 0 € | -29 587 € | 12 921 € | 12 921 € |
| 2024 | 1002 € | 0 € | 274 € | 14 654 € | 15 930 € | 0 € | 0 € | 221 € | 221 € | 16 151 € | - | 29 141 € | 13 730 € | 0 € | -26 720 € | 16 151 € | 16 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 49.9% | 130 € | 880 € | 10% |
| 2023 | 4650 € | 14.5% | 220 € | 2500 € | 10% |
| 2022 | 4060 € | - | 280 € | 1910 € | 1 |