| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 237 543 € | - | - | - | - | - | - | 264 577 € | -27 034 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 034 € | 0 € | -27 034 € | - | 0 € | -27 034 € |
| 2022 | 109 279 € | - | - | - | - | - | - | 82 686 € | 26 593 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 593 € | 0 € | 26 593 € | - | 0 € | 26 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 148 € | 0 € | 2002 € | 0 € | 2150 € | 0 € | 0 € | 8652 € | 8652 € | 10 802 € | - | 11 233 € | 0 € | 0 € | -431 € | 10 802 € | 10 802 € |
| 2022 | 9903 € | 0 € | 7239 € | 0 € | 17 142 € | 0 € | 0 € | 10 815 € | 10 815 € | 27 957 € | - | 1354 € | 0 € | 0 € | 26 603 € | 27 957 € | 27 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 100 € | 470 € | 11+22% |
| 2023 | 14 410 € | 3902.8% | 8790 € | 19 390 € | 9+200% |
| 2022 | 360 € | - | 980 € | 2260 € | 3 |