| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 083 € | - | - | - | - | - | - | 78 029 € | -8946 € | 0 € | 270 € | 612 € | 18 980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 584 € | 0 € | -27 584 € | - | 0 € | -27 584 € |
| 2023 | 144 811 € | - | - | - | - | - | - | 86 278 € | 58 533 € | 0 € | 477 € | 30 € | 97 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 989 € | 0 € | 57 989 € | - | 0 € | 57 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1927 € | 0 € | 12 816 € | 0 € | 14 743 € | 0 € | 0 € | 96 287 € | 96 287 € | 111 030 € | - | 11 553 € | 0 € | 0 € | 99 477 € | 111 030 € | 111 030 € |
| 2023 | 2601 € | 0 € | 2878 € | 0 € | 5479 € | 0 € | 0 € | 129 254 € | 129 254 € | 134 733 € | - | 7672 € | 0 € | 0 € | 127 061 € | 134 733 € | 134 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 430 € | 20.8% | 5260 € | 9670 € | 5-17% |
| 2023 | 15 700 € | 31.1% | 7510 € | 12 430 € | 6+100% |
| 2022 | 11 980 € | - | 4890 € | 8090 € | 3 |