| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 516 € | - | - | - | - | - | - | 16 838 € | 22 678 € | 16 051 € | 532 € | 24 € | 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5885 € | 0 € | 5885 € | - | 0 € | 5885 € |
| 2022 | 19 292 € | - | - | - | - | - | - | 8917 € | 10 375 € | 15 571 € | 352 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5594 € | 0 € | -5594 € | - | 0 € | -5594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3815 € | 0 € | 2188 € | 6293 € | 12 296 € | 0 € | 0 € | 6981 € | 6981 € | 19 277 € | - | 891 € | 13 742 € | 0 € | 4644 € | 19 277 € | 19 277 € |
| 2022 | 788 € | 0 € | 1521 € | 5398 € | 7707 € | 0 € | 0 € | 211 € | 211 € | 7918 € | - | 1029 € | 8130 € | 0 € | -1241 € | 7918 € | 7918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3730 € | 54.8% | 1230 € | 2500 € | 1-50% |
| 2023 | 2410 € | 94.4% | 1040 € | 1370 € | 2 |
| 2022 | 1240 € | - | 960 € | 290 € | - |