| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 474 868 € | - | - | - | - | - | - | 365 468 € | 109 400 € | 19 052 € | 3555 € | 5569 € | 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 718 € | 0 € | 91 718 € | - | 0 € | 91 718 € |
| 2023 | 383 073 € | - | - | - | - | - | - | 337 928 € | 45 145 € | 14 349 € | 1413 € | 28 971 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 301 € | 0 € | 58 301 € | - | 0 € | 58 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 930 € | 0 € | 19 255 € | 113 009 € | 153 194 € | 0 € | 2000 € | 106 781 € | 108 781 € | 261 975 € | - | 34 191 € | 8758 € | 0 € | 219 026 € | 261 975 € | 261 975 € |
| 2023 | 48 288 € | 0 € | 15 571 € | 80 098 € | 143 957 € | 0 € | 0 € | 22 926 € | 22 926 € | 166 883 € | - | 34 197 € | 5378 € | 0 € | 127 308 € | 166 883 € | 166 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 030 € | 136.5% | 24 110 € | 46 220 € | 7+40% |
| 2023 | 57 520 € | 4.5% | 14 210 € | 27 180 € | 50% |
| 2022 | 60 210 € | - | 9670 € | 19 710 € | 5 |