| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 927 421 € | - | - | - | - | - | - | 1 672 089 € | 255 332 € | 0 € | 3661 € | 30 € | 2669 € | 0 € | 0 € | 0 € | - | 829 € | - | - | 248 203 € | 0 € | 248 203 € | - | 0 € | 248 203 € |
| 2023 | 1 377 228 € | - | - | - | - | - | - | 1 096 136 € | 281 092 € | 0 € | 5355 € | 86 € | 1095 € | 0 € | 0 € | 0 € | - | 1004 € | - | - | 273 724 € | 0 € | 273 724 € | - | 0 € | 273 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 261 151 € | 0 € | 254 247 € | 102 183 € | 617 581 € | 0 € | 0 € | 121 011 € | 121 011 € | 738 592 € | - | 160 156 € | 26 708 € | 0 € | 551 728 € | 738 592 € | 738 592 € |
| 2023 | 128 386 € | 0 € | 166 826 € | 139 121 € | 434 333 € | 952 € | 0 € | 40 425 € | 41 377 € | 475 710 € | - | 165 518 € | 6667 € | 0 € | 303 525 € | 475 710 € | 475 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 289 170 € | 67.1% | 33 160 € | 71 840 € | 13+30% |
| 2023 | 173 020 € | 31.6% | 20 020 € | 47 390 € | 10+150% |
| 2022 | 131 520 € | - | 5280 € | 15 440 € | 4 |