| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 934 € | - | - | - | - | - | - | 119 972 € | 71 962 € | 0 € | 2295 € | 0 € | 29 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 246 € | 0 € | 40 246 € | - | 0 € | 40 246 € |
| 2023 | 139 540 € | - | - | - | - | - | - | 96 953 € | 42 587 € | 0 € | 498 € | 0 € | 13 427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 662 € | 0 € | 28 662 € | - | 0 € | 28 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 072 € | 0 € | 22 213 € | 0 € | 140 285 € | 0 € | 0 € | 26 777 € | 26 777 € | 167 062 € | - | 42 661 € | 0 € | 0 € | 124 401 € | 167 062 € | 167 062 € |
| 2023 | 77 036 € | 0 € | 17 089 € | 0 € | 94 125 € | 0 € | 0 € | 26 777 € | 26 777 € | 120 902 € | - | 36 747 € | 0 € | 0 € | 84 155 € | 120 902 € | 120 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 110 € | 68.5% | 3950 € | 9220 € | 20% |
| 2023 | 27 960 € | 28.0% | 1850 € | 6360 € | 20% |
| 2022 | 21 850 € | - | 700 € | 4190 € | 2 |