| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 818 € | - | - | - | - | - | - | 34 465 € | 11 353 € | 6510 € | 2846 € | 13 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1994 € | 0 € | 1994 € | - | 0 € | 1994 € |
| 2024 | 33 395 € | - | - | - | - | - | - | 29 703 € | 3692 € | 8380 € | 2178 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6896 € | 0 € | -6896 € | - | 0 € | -6896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 4814 € | 0 € | 4859 € | 0 € | 0 € | 180 € | 180 € | 5039 € | - | 7414 € | 0 € | 0 € | -2375 € | 5039 € | 5039 € |
| 2024 | 323 € | 0 € | 474 € | 0 € | 797 € | 0 € | 0 € | 823 € | 823 € | 1620 € | - | 5989 € | 0 € | 0 € | -4369 € | 1620 € | 1620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2510 € | 20.6% | 1520 € | 4250 € | 20% |
| 2023 | 3160 € | 21.2% | 1490 € | 3800 € | 20% |
| 2022 | 4010 € | - | 1060 € | 2350 € | 2 |