| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 13 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 372 € | 50 € | -13 422 € | - | 0 € | -13 422 € |
| 2022 | 1140 € | - | - | - | - | - | - | 4551 € | -3411 € | 0 € | 5552 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8963 € | 0 € | -8963 € | - | 0 € | -8963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 375 € | 0 € | 0 € | 0 € | 375 € | 0 € | 0 € | 1399 € | 1399 € | 1774 € | - | 12 396 € | 0 € | 0 € | -10 622 € | 1774 € | 1774 € |
| 2022 | 375 € | 0 € | 33 162 € | 0 € | 33 537 € | 0 € | 0 € | 1399 € | 1399 € | 34 936 € | - | 26 551 € | 0 € | 0 € | 8385 € | 34 936 € | 34 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | - | 0 € | 80 € | - |
| 2023 | 0 € | 100.0% | 0 € | -50 € | - |
| 2022 | 9090 € | - | 3460 € | 5620 € | 1 |