| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 92 291 € | - | - | - | - | - | - | 80 718 € | 11 573 € | 6219 € | 4513 € | 0 € | 2125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1284 € | 10 € | -1294 € | - | 0 € | -1294 € |
| 2020 | 55 245 € | - | - | - | - | - | - | 57 329 € | -2084 € | 84 € | 2065 € | 0 € | 527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4760 € | 0 € | -4760 € | - | 0 € | -4760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1476 € | 0 € | 3267 € | 18 376 € | 23 119 € | 0 € | 0 € | 3633 € | 3633 € | 26 752 € | - | 30 006 € | 0 € | 0 € | -3254 € | 26 752 € | 26 752 € |
| 2020 | 735 € | 0 € | 129 € | 5380 € | 6244 € | 0 € | 0 € | 1654 € | 1654 € | 7898 € | - | 9858 € | 0 € | 0 € | -1960 € | 7898 € | 7898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 130 € | 950 € | - |
| 2022 | 7080 € | - | 2160 € | 4260 € | 4 |