| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 291 538 € | - | - | - | - | - | - | 107 000 € | 184 538 € | 179 367 € | 88 344 € | 19 € | 11 787 € | 0 € | 0 € | 84 € | - | 182 € | - | - | -95 039 € | 9251 € | -104 290 € | - | 0 € | -104 290 € |
| 2020 | 496 235 € | - | - | - | - | - | - | 48 675 € | 447 560 € | 202 007 € | 48 316 € | 36 € | 8220 € | 0 € | 0 € | 41 € | - | 1 € | - | - | 189 093 € | 7678 € | 181 415 € | - | 30 000 € | 151 415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5155 € | 0 € | 3510 € | 0 € | 8665 € | 0 € | 3190 € | 6958 € | 10 148 € | 18 813 € | - | 11 888 € | 0 € | 0 € | 6925 € | 18 813 € | 18 813 € |
| 2020 | 149 730 € | 0 € | 14 426 € | 0 € | 164 156 € | 0 € | 5086 € | 6123 € | 11 209 € | 175 365 € | - | 21 150 € | 0 € | 0 € | 154 215 € | 175 365 € | 175 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||