| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 005 € | - | - | - | - | - | - | 98 562 € | 30 443 € | 20 945 € | 16 974 € | 0 € | 494 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7970 € | 825 € | -8795 € | - | 0 € | -8795 € |
| 2023 | 143 089 € | - | - | - | - | - | - | 134 710 € | 8379 € | 109 € | 9810 € | 0 € | 1636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3176 € | 0 € | -3176 € | - | 0 € | -3176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 284 € | 0 € | 19 210 € | 0 € | 43 494 € | 0 € | 21 018 € | 186 € | 21 204 € | 64 698 € | - | 46 758 € | 0 € | 0 € | 17 940 € | 64 698 € | 64 698 € |
| 2023 | 8362 € | 0 € | 19 376 € | 0 € | 27 738 € | 0 € | 40 419 € | 467 € | 40 886 € | 68 624 € | - | 41 889 € | 0 € | 0 € | 26 735 € | 68 624 € | 68 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 460 € | 7.2% | 19 140 € | 26 920 € | 30% |
| 2023 | 66 660 € | 4.5% | 15 440 € | 24 670 € | 3-25% |
| 2022 | 69 770 € | - | 12 580 € | 18 590 € | 4 |