| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 451 € | - | - | - | - | - | - | 95 378 € | 50 073 € | 13 224 € | 46 358 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9509 € | 0 € | -9509 € | - | 0 € | -9509 € |
| 2024 | 222 574 € | - | - | - | - | - | - | 153 544 € | 69 030 € | 22 522 € | 51 924 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5416 € | 0 € | -5416 € | - | 0 € | -5416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 664 € | 0 € | 1023 € | 0 € | 1687 € | 0 € | 0 € | 13 121 € | 13 121 € | 14 808 € | - | 14 443 € | 0 € | 0 € | 365 € | 14 808 € | 14 808 € |
| 2024 | 831 € | 0 € | 2074 € | 0 € | 2905 € | 0 € | 0 € | 18 685 € | 18 685 € | 21 590 € | - | 11 716 € | 0 € | 0 € | 9874 € | 21 590 € | 21 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 450 € | 7.9% | 10 800 € | 3250 € | 20% |
| 2023 | 58 060 € | 4.6% | 10 860 € | 2670 € | 2+100% |
| 2022 | 55 520 € | - | 12 510 € | 2050 € | 1 |