| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 702 € | - | - | - | - | - | - | 123 699 € | -33 997 € | 0 € | 0 € | 57 658 € | 896 € | 0 € | 0 € | 0 € | - | 16 396 € | - | - | 6369 € | 0 € | 6369 € | - | 0 € | 6369 € |
| 2023 | 32 863 € | - | - | - | - | - | - | 105 559 € | -72 696 € | 0 € | 0 € | 69 935 € | 504 € | 0 € | 0 € | 0 € | - | 9116 € | - | - | -12 381 € | 0 € | -12 381 € | - | 0 € | -12 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 714 € | 0 € | 75 152 € | 46 720 € | 150 586 € | 1750 € | 0 € | 149 279 € | 151 029 € | 301 615 € | - | 164 432 € | 130 814 € | 0 € | 6369 € | 301 615 € | 301 615 € |
| 2023 | 25 408 € | 0 € | 72 131 € | 27 720 € | 125 259 € | 1750 € | 0 € | 167 187 € | 168 937 € | 294 196 € | - | 148 693 € | 145 503 € | 0 € | 0 € | 294 196 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2920 € | 77.0% | 4990 € | 8070 € | 20% |
| 2023 | -1650 € | 217.0% | 5420 € | 8780 € | 20% |
| 2022 | 1410 € | - | 5830 € | 8560 € | 2 |