| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 701 795 € | - | - | - | - | - | - | 2 299 951 € | 401 844 € | 151 632 € | 39 991 € | 607 € | 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 209 873 € | 14 000 € | 195 873 € | - | 0 € | 195 873 € |
| 2024 | 2 741 691 € | - | - | - | - | - | - | 2 376 849 € | 364 842 € | 167 736 € | 21 178 € | 6750 € | 245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 182 433 € | 35 000 € | 147 433 € | - | 0 € | 147 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 413 356 € | 0 € | 413 356 € | 0 € | 0 € | 0 € | 0 € | 413 356 € | - | 53 530 € | 0 € | 0 € | 359 826 € | 413 356 € | 413 356 € |
| 2024 | 438 € | 0 € | 393 431 € | 0 € | 393 869 € | 0 € | 8 € | 0 € | 8 € | 393 877 € | - | 173 924 € | 0 € | 0 € | 219 953 € | 393 877 € | 393 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 558 950 € | 41.1% | 6890 € | 9280 € | 30% |
| 2023 | 396 080 € | 60.7% | 12 360 € | 18 020 € | 30% |
| 2022 | 1 007 340 € | - | 11 970 € | 17 160 € | 3 |