| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 284 331 € | - | - | - | - | - | - | 273 352 € | 10 979 € | 0 € | 3242 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4154 € | 0 € | 4154 € | - | 0 € | 4154 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 372 € | 691 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1063 € | 50 € | -1113 € | - | 0 € | -1113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4734 € | 0 € | 51 943 € | 10 162 € | 66 839 € | 0 € | 0 € | 0 € | 0 € | 66 839 € | - | 59 161 € | 0 € | 0 € | 7678 € | 66 839 € | 66 839 € |
| 2023 | 2452 € | 0 € | 2452 € | 450 € | 5354 € | 0 € | 0 € | 403 € | 403 € | 5757 € | - | 53 € | 0 € | 0 € | 5704 € | 5757 € | 5757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9550 € | 3193.1% | 3470 € | 5570 € | 6+500% |
| 2023 | 290 € | 74.8% | 0 € | 0 € | 10% |
| 2022 | 1150 € | - | 10 € | 10 € | 1 |