| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 740 € | - | - | - | - | - | - | 111 369 € | 211 371 € | 208 555 € | 3868 € | 240 € | 4250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5062 € | 763 € | -5825 € | - | 0 € | -5825 € |
| 2023 | 283 698 € | - | - | - | - | - | - | 67 272 € | 216 426 € | 210 955 € | 3119 € | 528 € | 2937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 € | 45 € | -102 € | - | 0 € | -102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 812 € | 0 € | 41 147 € | 643 € | 52 602 € | 0 € | 0 € | 13 769 € | 13 769 € | 66 371 € | - | 13 242 € | 0 € | 0 € | 53 129 € | 66 371 € | 66 371 € |
| 2023 | 12 846 € | 0 € | 57 124 € | 5519 € | 75 489 € | 0 € | 0 € | 14 709 € | 14 709 € | 90 198 € | - | 31 244 € | 0 € | 0 € | 58 954 € | 90 198 € | 90 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 800 € | 3.5% | 31 050 € | 53 160 € | 13-7% |
| 2023 | 99 330 € | 27.5% | 30 150 € | 53 000 € | 14-7% |
| 2022 | 136 920 € | - | 32 180 € | 58 450 € | 15 |