| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 312 120 € | - | - | - | - | - | - | 1 224 695 € | 87 425 € | 6789 € | 64 015 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 621 € | 0 € | 15 621 € | - | 0 € | 15 621 € |
| 2023 | 1 277 782 € | - | - | - | - | - | - | 1 199 499 € | 78 283 € | 2550 € | 50 075 € | 0 € | 100 909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -75 251 € | 0 € | -75 251 € | - | 0 € | -75 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 055 € | 0 € | 24 840 € | 15 000 € | 82 895 € | 0 € | 0 € | 0 € | 0 € | 82 895 € | - | 64 359 € | 0 € | 0 € | 18 536 € | 82 895 € | 82 895 € |
| 2023 | 41 971 € | 0 € | 26 121 € | 15 500 € | 83 592 € | 0 € | 0 € | 0 € | 0 € | 83 592 € | - | 80 677 € | 0 € | 0 € | 2915 € | 83 592 € | 83 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 234 420 € | 9.0% | 50 920 € | 92 110 € | 220% |
| 2023 | 215 110 € | 7.7% | 43 610 € | 79 550 € | 220% |
| 2022 | 199 720 € | - | 41 030 € | 72 090 € | 22 |