| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1478 € | - | - | - | - | - | - | 1492 € | -14 € | 389 € | 710 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1113 € | 50 € | -1163 € | - | 0 € | -1163 € |
| 2023 | 2757 € | - | - | - | - | - | - | 1099 € | 1658 € | 403 € | 693 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 562 € | 50 € | 512 € | - | 0 € | 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 930 € | 0 € | 642 € | 0 € | 1572 € | 0 € | 0 € | 1469 € | 1469 € | 3041 € | - | 2038 € | 5866 € | 0 € | -4863 € | 3041 € | 3041 € |
| 2023 | 1389 € | 0 € | 1076 € | 0 € | 2465 € | 0 € | 0 € | 1567 € | 1567 € | 4032 € | - | 1709 € | 5866 € | 0 € | -3543 € | 4032 € | 4032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 50.9% | 10 € | 20 € | 10% |
| 2023 | 550 € | 66.7% | 60 € | 40 € | 10% |
| 2022 | 330 € | - | 120 € | 200 € | 1 |