| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9300 € | 0 € | 0 € | 7242 € | 17 884 € | 2612 € | 11 805 € | - | - | - | - | - | 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 563 € | 0 € | -16 563 € | - | 0 € | -16 563 € |
| 2023 | 7977 € | 0 € | 0 € | 2725 € | 9666 € | 1672 € | 10 118 € | - | - | - | - | - | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 033 € | 0 € | -11 033 € | - | 0 € | -11 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5000 € | 0 € | 666 € | 0 € | 5666 € | 0 € | 0 € | 38 186 € | 38 186 € | 43 852 € | - | 3927 € | 0 € | 0 € | 39 925 € | 43 852 € | 43 852 € |
| 2023 | 21 111 € | 0 € | 338 € | 0 € | 21 449 € | 0 € | 0 € | 35 907 € | 35 907 € | 57 356 € | - | 868 € | 0 € | 0 € | 56 488 € | 57 356 € | 57 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 112.5% | 230 € | 920 € | 1 |
| 2023 | 880 € | 340.0% | 100 € | 250 € | - |
| 2022 | 200 € | - | 60 € | 400 € | - |