| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 931 € | - | - | - | - | - | - | 79 405 € | 1526 € | 27 € | 4498 € | 3557 € | 13 389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 831 € | 0 € | -12 831 € | - | 0 € | -12 831 € |
| 2024 | 117 676 € | - | - | - | - | - | - | 92 150 € | 25 526 € | 432 € | 13 277 € | 26 994 € | 37 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1707 € | 0 € | 1707 € | - | 0 € | 1707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1554 € | 0 € | 0 € | 928 € | 2482 € | 0 € | 0 € | 22 796 € | 22 796 € | 25 278 € | - | 39 318 € | 0 € | 0 € | -14 040 € | 25 278 € | 25 278 € |
| 2024 | 8988 € | 0 € | 8 € | 0 € | 8996 € | 0 € | 0 € | 22 698 € | 22 698 € | 31 694 € | - | 41 236 € | 0 € | 0 € | -9542 € | 31 694 € | 31 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 700 € | 45.0% | 1410 € | 2300 € | 1-67% |
| 2023 | 28 540 € | 92.3% | 4280 € | 7770 € | 3-25% |
| 2022 | 14 840 € | - | 2550 € | 6760 € | 4 |