| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6 € | 50 € | -56 € | - | 0 € | -56 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 133 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -159 € | 0 € | -159 € | - | 0 € | -159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3160 € | 3000 € | 0 € | 0 € | 6160 € | 0 € | 0 € | 0 € | 0 € | 6160 € | - | 4500 € | 0 € | 0 € | 1660 € | 6160 € | 6160 € |
| 2024 | 4477 € | 3000 € | 0 € | 0 € | 7477 € | 0 € | 0 € | 0 € | 0 € | 7477 € | - | 5761 € | 0 € | 0 € | 1716 € | 7477 € | 7477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 56.3% | 80 € | 130 € | - |
| 2023 | 480 € | 9.4% | 270 € | 420 € | 10% |
| 2022 | 530 € | - | 270 € | 470 € | 1 |