| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 33 246 € | - | - | - | - | - | - | 12 492 € | 20 754 € | 22 516 € | 137 € | 0 € | 1009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2908 € | 50 € | -2958 € | - | 0 € | -2958 € |
| 2020 | 38 629 € | - | - | - | - | - | - | 10 610 € | 28 019 € | 18 684 € | 188 € | 0 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8966 € | 0 € | 8966 € | - | 0 € | 8966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2890 € | 0 € | 0 € | 0 € | 2890 € | 18 808 € | 0 € | 0 € | 18 808 € | 21 698 € | - | 12 890 € | 0 € | 0 € | 8808 € | 21 698 € | 21 698 € |
| 2020 | 3143 € | 0 € | 0 € | 0 € | 3143 € | 12 850 € | 0 € | 0 € | 12 850 € | 15 993 € | - | 4227 € | 0 € | 0 € | 11 766 € | 15 993 € | 15 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 400 € | - | 0 € | 400 € | 2 |