| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 525 € | - | - | - | - | - | - | 51 560 € | -36 035 € | 7578 € | 71 € | 726 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 959 € | 0 € | -42 959 € | - | 0 € | -42 959 € |
| 2023 | 337 625 € | - | - | - | - | - | - | 268 783 € | 68 842 € | 75 090 € | 1869 € | 1 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8121 € | 0 € | -8121 € | - | 0 € | -8121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1378 € | 0 € | 2104 € | 906 € | 4388 € | 0 € | 833 € | 2197 € | 3030 € | 7418 € | - | 55 724 € | 0 € | 0 € | -48 306 € | 7418 € | 7418 € |
| 2023 | 56 € | 0 € | 57 801 € | 52 524 € | 110 381 € | 0 € | 1877 € | 5223 € | 7100 € | 117 481 € | - | 122 828 € | 0 € | 0 € | -5347 € | 117 481 € | 117 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 94.2% | 430 € | 700 € | 1-80% |
| 2023 | 71 800 € | 18.2% | 5290 € | 10 380 € | 5-29% |
| 2022 | 60 770 € | - | 6850 € | 13 350 € | 7 |