| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 460 € | - | - | - | - | - | - | 17 749 € | 54 711 € | 0 € | 1243 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 448 € | 11 375 € | 42 073 € | - | 0 € | 42 073 € |
| 2023 | 67 960 € | - | - | - | - | - | - | 18 155 € | 49 805 € | 0 € | 988 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 817 € | 1625 € | 47 192 € | - | 0 € | 47 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 003 € | 0 € | 35 356 € | 0 € | 49 359 € | 0 € | 0 € | 0 € | 0 € | 49 359 € | - | 5164 € | 0 € | 0 € | 44 195 € | 49 359 € | 49 359 € |
| 2023 | 15 012 € | 0 € | 34 086 € | 0 € | 49 098 € | 0 € | 0 € | 0 € | 0 € | 49 098 € | - | 1476 € | 0 € | 0 € | 47 622 € | 49 098 € | 49 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 790 € | 44.2% | 2360 € | 4400 € | 3+50% |
| 2023 | 22 040 € | 548.2% | 2410 € | 3950 € | 2+100% |
| 2022 | 3400 € | - | 80 € | 350 € | 1 |