| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 575 € | - | - | - | - | - | - | 6754 € | 7821 € | 0 € | 681 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7140 € | 2500 € | 4640 € | - | 0 € | 4640 € |
| 2024 | 26 565 € | - | - | - | - | - | - | 14 748 € | 11 817 € | 0 € | 890 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 918 € | 3750 € | 7168 € | - | 0 € | 7168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4643 € | 0 € | 177 € | 0 € | 4820 € | 0 € | 0 € | 2735 € | 2735 € | 7555 € | - | 115 € | 0 € | 0 € | 7440 € | 7555 € | 7555 € |
| 2024 | 2267 € | 0 € | 2731 € | 0 € | 4998 € | 0 € | 0 € | 4970 € | 4970 € | 9968 € | - | 0 € | 0 € | 0 € | 9968 € | 9968 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 562.2% | 320 € | 490 € | 10% |
| 2023 | 370 € | 87.4% | 130 € | 190 € | 10% |
| 2022 | 2940 € | - | 170 € | 250 € | 1 |