| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 126 709 € | - | - | - | - | - | - | 107 207 € | 19 502 € | 21 173 € | 2258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 128 € | - | - | -4057 € | 0 € | -4057 € | - | 0 € | -4057 € |
| 2020 | 28 391 € | - | - | - | - | - | - | 25 895 € | 2496 € | 14 474 € | 914 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 892 € | 0 € | -12 892 € | - | 0 € | -12 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 273 € | 0 € | 5689 € | 0 € | 5962 € | 0 € | 0 € | 1562 € | 1562 € | 7524 € | - | 24 472 € | 0 € | 0 € | -16 948 € | 7524 € | 7524 € |
| 2020 | 2187 € | 0 € | 500 € | 100 € | 2787 € | 0 € | 0 € | 757 € | 757 € | 3544 € | - | 16 435 € | 0 € | 0 € | -12 891 € | 3544 € | 3544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 840 € | - | 120 € | 200 € | 1 |