| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 044 € | - | - | - | - | - | - | 4974 € | 9070 € | 8144 € | 1246 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -323 € | 0 € | -323 € | - | 0 € | -323 € |
| 2023 | 6758 € | - | - | - | - | - | - | 3333 € | 3425 € | 4738 € | 990 € | 0 € | 0 € | 0 € | 0 € | 11 € | - | 6 € | - | - | -2298 € | 0 € | -2298 € | - | 0 € | -2298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 0 € | 685 € | 693 € | 0 € | 0 € | 1830 € | 1830 € | 2523 € | - | 2933 € | 0 € | 0 € | -410 € | 2523 € | 2523 € |
| 2023 | 257 € | 0 € | 1390 € | 0 € | 1647 € | 0 € | 0 € | 2785 € | 2785 € | 4432 € | - | 4519 € | 0 € | 0 € | -87 € | 4432 € | 4432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 11.9% | 250 € | 410 € | 10% |
| 2023 | 590 € | 0.0% | 210 € | 330 € | 10% |
| 2022 | 590 € | - | 180 € | 290 € | 1 |