| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 104 € | - | - | - | - | - | - | 14 512 € | 592 € | 0 € | 1058 € | 8910 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8442 € | 625 € | 7817 € | - | 0 € | 7817 € |
| 2023 | 20 726 € | - | - | - | - | - | - | 11 444 € | 9282 € | 0 € | 990 € | 240 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8532 € | 0 € | 8532 € | - | 0 € | 8532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 670 € | 0 € | 30 € | 15 750 € | 26 450 € | 0 € | 0 € | 8546 € | 8546 € | 34 996 € | - | 2243 € | 59 € | 0 € | 32 694 € | 34 996 € | 34 996 € |
| 2023 | 13 339 € | 0 € | 0 € | 6840 € | 20 179 € | 0 € | 0 € | 9477 € | 9477 € | 29 656 € | - | 2279 € | 0 € | 0 € | 27 377 € | 29 656 € | 29 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3040 € | 60.8% | 150 € | 240 € | - |
| 2023 | 1890 € | 250.0% | 270 € | 440 € | - |
| 2022 | 540 € | - | 220 € | 310 € | - |