| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 86 062 € | - | - | - | - | - | - | 17 590 € | 68 472 € | 0 € | 9556 € | 0 € | 2777 € | 0 € | 0 € | 6857 € | - | 0 € | - | - | 62 996 € | 0 € | 62 996 € | - | 0 € | 62 996 € |
| 2024 | 80 427 € | - | - | - | - | - | - | 15 016 € | 65 411 € | 1165 € | 10 857 € | 0 € | 3071 € | 0 € | 0 € | 4560 € | - | 0 € | - | - | 54 878 € | 750 € | 54 128 € | - | 0 € | 54 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3304 € | 0 € | 211 675 € | 0 € | 214 979 € | 1400 € | 0 € | 1323 € | 2723 € | 217 702 € | - | 3780 € | 0 € | 0 € | 213 922 € | 217 702 € | 217 702 € |
| 2024 | 1426 € | 0 € | 150 607 € | 0 € | 152 033 € | 1400 € | 0 € | 2082 € | 3482 € | 155 515 € | - | 4588 € | 0 € | 0 € | 150 927 € | 155 515 € | 155 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 240 € | 16.9% | 900 € | 2860 € | 10% |
| 2023 | 23 160 € | 20.0% | 920 € | 2780 € | 10% |
| 2022 | 19 300 € | - | 1150 € | 1870 € | 1 |