| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 215 € | - | - | - | - | - | - | 149 063 € | -7848 € | 0 € | 0 € | 0 € | 3269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 117 € | 58 € | -11 175 € | - | 0 € | -11 175 € |
| 2023 | 102 637 € | - | - | - | - | - | - | 106 217 € | -3580 € | 0 € | 0 € | 0 € | 2575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6155 € | 26 € | -6181 € | - | 0 € | -6181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 611 € | 0 € | 1468 € | 159 € | 2238 € | 0 € | 0 € | 1437 € | 1437 € | 3675 € | - | 15 563 € | 37 742 € | 0 € | -49 630 € | 3675 € | 3675 € |
| 2023 | 1054 € | 0 € | 2357 € | 274 € | 3685 € | 0 € | 0 € | 2078 € | 2078 € | 5763 € | - | 14 186 € | 30 032 € | 0 € | -38 455 € | 5763 € | 5763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 810 € | 52.7% | 1760 € | 9770 € | 6+50% |
| 2023 | 11 660 € | 233.1% | 740 € | 5110 € | 4+300% |
| 2022 | 3500 € | - | 570 € | 2970 € | 1 |